| 會計科目 | 2025-12-31 FY | 2025-11-30 FY | 2024-12-31 FY | 2023-12-31 FY | 2023-11-30 FY | 2023-10-31 FY | 2022-12-31 FY | 2022-12-30 FY |
|---|---|---|---|---|---|---|---|---|
| 營收 | $23.85M | – | $4.14M | $433.03K | – | – | $0.00 | – |
| 營業成本 | $20.44M | – | $2.54M | $294.06K | – | – | $0.00 | – |
| 毛利 | $3.40M | – | $1.60M | $138.97K | – | – | $0.00 | – |
| 營業費用 | $63.31M | – | $27.95M | $16.18M | – | – | $5.10M | – |
| 研發費用 | $12.36M | – | $3.14M | $764.58K | – | – | $1.27M | – |
| 銷管費用 | $48.24M | $2.60M | $24.81M | $15.42M | – | – | $3.83M | – |
| 營業利益 | -$59.91M | – | -$26.35M | -$16.04M | – | – | -$5.10M | – |
| 利息費用 | $9.38K | – | $17.87K | $118.55K | $2.25K | – | $0.00 | – |
| 所得稅費用 | $282.00K | – | $111.45K | -$6.13K | – | $0.00 | $0.00 | – |
| 淨利 | -$159.84M | – | -$32.42M | -$16.29M | – | – | -$4.95M | – |
| 每股盈餘(基本) | -2.1100 | – | -0.6300 | -0.4900 | – | – | -0.1800 | -0.1800 |
| 每股盈餘(稀釋) | -2.1100 | – | -0.6300 | -0.4900 | – | – | – | – |
| 稀釋後股數 | $83.01M | – | $55.67M | $33.07M | – | – | – | – |