| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $12.46B | $11.85B | $12.00B | $12.22B | $13.71B |
| Cost of Revenue | $8.69B | $8.28B | $8.34B | $8.80B | $9.81B |
| Gross Profit | $3.77B | $3.57B | $3.67B | $3.42B | $3.90B |
| Operating Expenses | $3.75B | $4.04B | $4.48B | $4.80B | $3.99B |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | $17.00M | -$461.00M | -$813.00M | -$1.38B | -$94.00M |
| Interest Expense | $165.00M | $83.00M | $63.00M | – | – |
| Tax Expense | $9.00M | $10.00M | $9.00M | $12.00M | $1.00M |
| Net Income | -$313.00M | -$492.00M | -$738.00M | -$1.33B | -$131.00M |
| EPS (basic) | -2.4400 | -4.0100 | -6.4700 | -12.5400 | -1.2600 |
| EPS (diluted) | -2.4400 | -4.0100 | -6.4700 | -12.5400 | -1.2600 |
| Shares (diluted) | $128.00M | $123.00M | $114.00M | $106.00M | $104.00M |