| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $2.90B | $3.07B | $2.85B | $3.45B | $3.57B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | $269.00M | $515.00M | $462.00M | $832.00M | $895.00M |
| Operating Expenses | – | – | – | – | – |
| R&D | $15.00M | $14.00M | $12.00M | $12.00M | $13.00M |
| SG&A | $290.00M | $296.00M | $276.00M | $289.00M | $318.00M |
| Operating Income | -$253.00M | $219.00M | $186.00M | $458.00M | $577.00M |
| Interest Expense | $185.00M | $168.00M | $158.00M | $125.00M | $157.00M |
| Tax Expense | $15.00M | $127.00M | $363.00M | -$192.00M | $71.00M |
| Net Income | -$470.00M | -$48.00M | -$316.00M | $497.00M | $286.00M |
| EPS (basic) | -2.9700 | -0.3100 | -2.0200 | 3.2100 | 1.8800 |
| EPS (diluted) | -2.9700 | -0.3100 | -2.0200 | 3.1600 | 1.8100 |
| Shares (diluted) | $158.48M | $157.82M | $156.40M | $157.11M | $157.94M |