| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $4.02B | $3.86B | $3.75B | $3.57B | $3.13B |
| Cost of Revenue | $273.00M | $92.00M | $133.00M | $157.00M | $157.00M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $498.00M | $475.00M | $454.00M | $479.00M | $434.00M |
| Operating Income | $553.00M | $733.00M | $720.00M | $653.00M | $618.00M |
| Interest Expense | $232.00M | $249.00M | $251.00M | $195.00M | $198.00M |
| Tax Expense | $107.00M | $135.00M | $94.00M | $130.00M | $116.00M |
| Net Income | $230.00M | $411.00M | $396.00M | $357.00M | $308.00M |
| EPS (basic) | 3.5100 | 5.8700 | 5.3100 | 4.2800 | 3.5600 |
| EPS (diluted) | 3.4400 | 5.8200 | 5.2800 | 4.2400 | 3.5200 |
| Shares (diluted) | $66.90M | $70.70M | $75.00M | $84.20M | $87.30M |