| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $951.80M | $1.23B | $1.36B | $1.06B | $542.37M |
| Cost of Revenue | $317.37M | $405.55M | $474.37M | $495.60M | $315.12M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $46.57M | $46.60M | $45.94M | $41.77M | $43.72M |
| Operating Income | $309.10M | $380.14M | $535.91M | $255.95M | -$194.09M |
| Interest Expense | $2.90M | $7.47M | $27.71M | $35.74M | $35.03M |
| Tax Expense | -$3.92M | $405.00K | $9.49M | $529.00K | -$1.93M |
| Net Income | $351.19M | $403.67M | $513.67M | $229.09M | -$242.37M |
| EPS (basic) | 10.1500 | 11.7300 | 15.0400 | 6.7400 | -7.1600 |
| EPS (diluted) | 10.1000 | 11.6300 | 14.8600 | 6.6800 | -7.1600 |
| Shares (diluted) | $34.78M | $34.71M | $34.57M | $34.29M | $33.86M |