| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.23B | $4.96B | $5.16B | $5.41B | $5.33B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $1.33B | $4.90B | $5.57B | $5.29B | $5.07B |
| R&D | – | – | – | – | – |
| SG&A | $435.06M | $1.72B | $1.75B | $1.77B | $1.68B |
| Operating Income | -$97.39M | $63.00M | -$414.00M | $122.00M | $261.00M |
| Interest Expense | $112.67M | $279.00M | $244.00M | $174.00M | $232.00M |
| Tax Expense | -$62.18M | $6.00M | $10.00M | $53.00M | $33.00M |
| Net Income | -$6.24M | -$28.00M | -$500.00M | $62.00M | $156.00M |
| EPS (basic) | -0.6600 | -0.8500 | -5.0500 | -0.0700 | 1.0300 |
| EPS (diluted) | -0.6500 | -0.8500 | -5.0600 | -0.0700 | 1.0000 |
| Shares (diluted) | $118.56M | $114.00M | $113.00M | $114.00M | $116.00M |