| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $13.04B | $13.73B | $13.88B | $12.81B | $12.45B |
| Cost of Revenue | $6.87B | $7.09B | $7.33B | $7.05B | $6.23B |
| Gross Profit | $4.27B | $4.53B | $4.37B | $3.66B | $4.05B |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $2.64B | $2.72B | $2.78B | $2.62B | $2.55B |
| Operating Income | -$2.34B | $1.75B | $1.44B | $157.50M | $1.45B |
| Interest Expense | – | – | $234.00M | $250.60M | $260.30M |
| Tax Expense | -$337.80M | $345.30M | $296.10M | $124.00M | $230.50M |
| Net Income | -$2.14B | $1.12B | $948.90M | -$175.30M | $1.01B |
| EPS (basic) | -10.7500 | 5.3800 | 4.3900 | -0.8100 | – |
| EPS (diluted) | -10.7500 | 5.3500 | 4.3700 | -0.8100 | – |
| Shares (diluted) | $199.10M | $209.90M | $217.30M | $216.90M | $217.60M |