| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.78B | $1.97B | $1.46B | $1.65B | $1.24B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $155.37M | $201.52M | $158.49M | $99.75M | $78.68M |
| Operating Income | -$560.28M | $172.93M | $209.79M | $736.12M | $374.62M |
| Interest Expense | $163.38M | $187.64M | $173.15M | $125.50M | $133.14M |
| Tax Expense | -$109.17M | $5.00M | -$60.60M | $2.54M | -$1.64M |
| Net Income | -$494.29M | -$76.39M | $187.33M | $381.92M | -$182.95M |
| EPS (basic) | -2.8200 | -0.4400 | 1.5600 | 4.6300 | -2.2400 |
| EPS (diluted) | -2.8200 | -0.4400 | 1.5500 | 4.5600 | -2.2400 |
| Shares (diluted) | $175.14M | $175.60M | $120.75M | $83.68M | $81.77K |