| Line item | 2025-12-31 FY | 2024-12-31 FY | 2024-08-01 FY | 2023-12-31 FY |
|---|---|---|---|---|
| Revenue | $562.09M | $429.62M | – | $458.90M |
| Cost of Revenue | $149.14M | $115.00M | – | $112.46M |
| Gross Profit | – | – | – | – |
| Operating Expenses | – | – | – | – |
| R&D | – | – | – | – |
| SG&A | $61.02M | $55.56M | – | $42.13M |
| Operating Income | – | – | – | – |
| Interest Expense | $94.74M | $115.45M | – | $140.78M |
| Tax Expense | -$501.00K | $146.68M | $153.00M | $322.00K |
| Net Income | -$5.94M | -$122.16M | – | -$51.53M |
| EPS (basic) | -1.6100 | -12.7800 | – | -6.1100 |
| EPS (diluted) | -1.6100 | -12.7800 | – | -6.1100 |
| Shares (diluted) | $12.13M | $10.60M | – | $10.33M |