| Line item | 2025-12-28 FY | 2024-12-29 FY | 2023-12-31 FY | 2023-01-01 FY | 2022-01-02 FY | 2021-01-03 FY |
|---|---|---|---|---|---|---|
| Revenue | $442.14M | $342.27M | $286.68M | $212.94M | $162.85M | $140.44M |
| Cost of Revenue | $355.21M | $272.64M | $227.39M | $186.97M | $170.32M | $117.75M |
| Gross Profit | $86.93M | $69.63M | $59.29M | $25.97M | -$7.47M | $22.69M |
| Operating Expenses | – | – | – | – | – | – |
| R&D | $14.62M | $15.04M | $10.17M | $9.43M | $8.75M | $4.21M |
| SG&A | $74.88M | $48.03M | $63.91M | $46.30M | $43.59M | $25.03M |
| Operating Income | -$2.58M | $6.56M | -$14.79M | -$29.77M | -$57.10M | -$8.64M |
| Interest Expense | – | – | $10.83M | $5.19M | $3.54M | $5.50M |
| Tax Expense | -$27.99M | $240.00K | -$521.00K | $809.00K | -$6.79M | $4.92M |
| Net Income | $118.91M | -$6.79M | -$30.76M | -$39.59M | -$50.70M | -$20.62M |
| EPS (basic) | 2.4700 | -0.1400 | -0.6800 | -0.9700 | -1.7600 | -1.1500 |
| EPS (diluted) | 2.4400 | -0.1400 | -0.6800 | -0.9700 | -1.7600 | -1.1500 |
| Shares (diluted) | $48.71M | $47.40M | $45.51M | $40.84M | $29.04M | $0.00 |