| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $3.31B | $3.11B | $2.74B | $2.54B | $2.23B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $2.92B | $2.77B | $2.42B | $2.19B | $1.92B |
| R&D | – | – | – | – | – |
| SG&A | $118.20M | $138.70M | $120.90M | $102.20M | $104.00M |
| Operating Income | $389.50M | $348.80M | $328.00M | $345.20M | $302.20M |
| Interest Expense | – | – | – | – | – |
| Tax Expense | $18.00M | $134.60M | -$300.00K | $23.30M | $10.50M |
| Net Income | -$77.90M | -$168.10M | -$11.90M | -$54.60M | -$70.90M |
| EPS (basic) | -0.6100 | -1.3300 | -0.0900 | -0.5900 | -1.1200 |
| EPS (diluted) | -0.6100 | -1.3300 | -0.0900 | -0.5900 | -1.1200 |
| Shares (diluted) | $127.21M | $126.12M | $125.61M | $91.95M | $72.43M |