| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $110.01M | $208.75M | $181.23M | – | – |
| Cost of Revenue | $91.59M | $164.47M | $92.33M | – | – |
| Gross Profit | $18.42M | $44.27M | $88.90M | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $17.34M | $25.21M | $54.40M | $16.50M | $5.60M |
| Operating Income | -$42.48M | – | – | – | – |
| Interest Expense | -$26.20M | $38.87M | $18.18M | $329.00K | – |
| Tax Expense | -$15.80M | -$20.38M | $6.72M | – | – |
| Net Income | -$50.19M | -$69.98M | -$38.25M | -$127.21M | -$33.89M |
| EPS (basic) | -0.4500 | -0.6300 | -0.3500 | -1.2600 | -0.3900 |
| EPS (diluted) | -0.4500 | – | -0.3500 | -1.2600 | -0.2500 |
| Shares (diluted) | $111.31M | – | $107.99M | $101.02M | $86.59M |