| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $2.69B | $2.74B | $2.96B | $3.12B | $3.01B |
| Cost of Revenue | $2.18B | $2.20B | $2.33B | $2.27B | $2.07B |
| Gross Profit | $506.40M | $533.40M | $628.80M | $856.90M | $936.80M |
| Operating Expenses | – | – | – | – | – |
| R&D | $39.10M | $45.40M | $43.70M | $24.50M | $28.30M |
| SG&A | $607.10M | $707.60M | $767.20M | $855.30M | $906.80M |
| Operating Income | -$100.70M | -$909.10M | -$899.40M | -$679.00M | -$2.50M |
| Interest Expense | – | – | $221.60M | $208.50M | $205.10M |
| Tax Expense | $24.00M | -$23.30M | -$16.60M | -$92.90M | -$30.80M |
| Net Income | -$225.80M | -$858.20M | -$837.80M | -$804.80M | -$218.30M |
| EPS (basic) | -0.9500 | -3.8200 | -3.8900 | -3.8100 | -1.0500 |
| EPS (diluted) | -0.9500 | -3.8200 | -3.8900 | -3.8100 | -1.0500 |
| Shares (diluted) | $238.70M | $224.80M | $215.30M | $211.20M | $208.00M |