| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $5.74B | $4.55B | $3.93B | $4.80B | $4.69B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $832.00M | $666.00M | $591.00M | $640.00M | $539.00M |
| Operating Income | -$79.00M | -$56.00M | $39.00M | $123.00M | $192.00M |
| Interest Expense | – | – | – | – | – |
| Tax Expense | -$15.00M | -$14.00M | $0.00 | $27.00M | $41.00M |
| Net Income | -$100.00M | -$290.00M | $4.00M | $92.00M | $150.00M |
| EPS (basic) | -0.5900 | -2.1700 | 0.0300 | 0.8000 | 1.3000 |
| EPS (diluted) | -0.5900 | -2.1700 | 0.0300 | 0.7900 | 1.3000 |
| Shares (diluted) | $168.46M | $133.41M | $119.46M | $115.79M | $115.16M |