| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.13B | $924.08M | $691.16M | $592.21M | $488.11M |
| Cost of Revenue | $741.66M | $602.04M | $465.01M | $414.66M | $332.14M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $100.72M | $106.94M | $87.35M | $67.56M | $55.52M |
| Operating Income | $87.42M | $24.31M | -$51.61M | -$124.80M | -$94.28M |
| Interest Expense | – | – | – | $573.00K | $187.00K |
| Tax Expense | -$85.11M | $24.57M | $11.21M | $8.96M | $4.69M |
| Net Income | $33.31M | $2.39M | -$18.30M | -$38.63M | -$19.49M |
| EPS (basic) | 0.3500 | 0.0300 | -0.2700 | -0.6100 | -0.3500 |
| EPS (diluted) | 0.3100 | 0.0300 | -0.2700 | -0.6100 | -0.5100 |
| Shares (diluted) | $236.12M | $88.42M | $68.51M | $63.53M | $57.43M |