| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $3.96B | $3.52B | $2.83B | $2.58B | $2.56B |
| Cost of Revenue | $2.41B | $2.20B | $1.99B | $1.68B | $1.70B |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $195.00M | $214.00M | $187.00M | $182.00M | $167.00M |
| Operating Income | -$2.34B | -$417.00M | -$325.00M | -$31.00M | -$112.00M |
| Interest Expense | – | – | $646.00M | $561.00M | $447.00M |
| Tax Expense | -$33.00M | -$11.00M | $13.00M | $59.00M | $121.00M |
| Net Income | -$2.92B | -$512.00M | -$954.00M | -$621.00M | -$592.00M |
| EPS (basic) | -3.0400 | -0.6000 | -1.2400 | -0.8900 | -0.9300 |
| EPS (diluted) | -3.0400 | -0.7600 | -1.2400 | -0.8900 | -0.9300 |
| Shares (diluted) | $960.00M | $925.00M | $768.00M | $699.00M | $637.00M |