| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $2.58B | $2.34B | $2.16B | $1.81B | $939.37M |
| Cost of Revenue | $1.44B | $1.32B | $1.23B | $1.04B | $620.92M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $42.77M | $41.82M | $42.79M | $42.98M | $38.60M |
| Operating Income | $487.01M | $490.83M | $453.68M | $327.15M | -$58.67M |
| Interest Expense | – | – | $211.37M | $148.41M | $125.35M |
| Tax Expense | $7.32M | $13.84M | -$93.70M | $38.77M | $4.96M |
| Net Income | $243.43M | $280.19M | $341.80M | $134.95M | -$194.80M |
| EPS (basic) | 3.9400 | 4.5400 | 5.3900 | 2.3400 | -3.2100 |
| EPS (diluted) | 3.7700 | 4.3800 | 5.3600 | 2.3300 | -3.2100 |
| Shares (diluted) | $65.96M | $63.63M | $58.06M | $55.38M | $55.05M |