| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.55B | $1.45B | $1.32B | $1.22B | $1.17B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $970.46M | $940.10M | $854.32M | $751.71M | $713.98M |
| R&D | – | – | – | – | – |
| SG&A | $99.41M | $101.47M | $97.81M | $79.90M | $78.22M |
| Operating Income | $1.12B | $1.05B | $951.29M | $896.79M | – |
| Interest Expense | – | – | $154.25M | $146.19M | $145.17M |
| Tax Expense | – | $4.54M | $895.00K | -$39.00K | $1.04M |
| Net Income | $527.46M | $400.39M | $364.56M | $482.87M | $361.41M |
| EPS (basic) | – | – | – | – | – |
| EPS (diluted) | – | – | – | – | – |
| Shares (diluted) | – | – | – | – | – |