| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $2.04B | $1.83B | $1.62B | $1.43B | $1.32B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $1.98B | $1.73B | $1.52B | $1.38B | $1.24B |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | $61.99M | $104.62M | $98.70M | $46.36M | $82.55M |
| Interest Expense | $69.91M | $79.85M | $64.48M | $50.84M | $48.83M |
| Tax Expense | $14.86M | $6.03M | $8.47M | $9.36M | $14.56M |
| Net Income | -$18.65M | $2.79M | $3.04M | $10.65M | $24.73M |
| EPS (basic) | -0.2500 | 0.0400 | 0.0500 | 0.1900 | 0.4700 |
| EPS (diluted) | -0.2500 | 0.0400 | 0.0500 | 0.1700 | 0.4600 |
| Shares (diluted) | $75.19M | $74.76M | $64.66M | $57.32M | $53.42M |