| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.70B | $1.70B | $1.60B | $1.50B | $1.49B |
| Cost of Revenue | $741.20M | $715.76M | $663.21M | $614.02M | $599.78M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | $8.57M |
| SG&A | $563.65M | $575.55M | $508.14M | $534.51M | $545.11M |
| Operating Income | $71.92M | $133.35M | $158.66M | -$1.87B | -$269.27M |
| Interest Expense | $136.41M | $140.81M | $151.15M | $126.63M | $165.83M |
| Tax Expense | $110.45M | -$8.14M | $40.84M | -$52.50M | -$85.11M |
| Net Income | -$182.51M | $22.16M | -$20.25M | -$1.86B | -$110.95M |
| EPS (basic) | -3.1400 | 0.3600 | -0.3300 | -30.7800 | -0.1500 |
| EPS (diluted) | -3.1400 | 0.3600 | -0.3300 | -30.7800 | -0.1500 |
| Shares (diluted) | $58.07M | $61.90M | $61.43M | $60.52M | $723.71M |