| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $6.96B | $6.58B | $6.36B | $6.40B | $5.91B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $1.63B | $1.57B | $1.56B | $1.11B | $1.35B |
| Operating Income | -$673.60M | $72.50M | -$690.20M | $974.00M | $1.06B |
| Interest Expense | – | $487.10M | $469.60M | $760.10M | $566.90M |
| Tax Expense | $24.60M | -$28.00M | -$8.20M | -$46.40M | $118.60M |
| Net Income | -$843.10M | -$311.50M | -$490.00M | $222.10M | $420.80M |
| EPS (basic) | -5.8300 | -2.0500 | -3.2200 | 1.3700 | 2.6400 |
| EPS (diluted) | -5.8300 | -2.0500 | -3.2200 | 1.2900 | 2.4800 |
| Shares (diluted) | $144.60M | $152.10M | $152.10M | $176.60M | $175.50M |