| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $12.17B | $10.29B | $11.24B | $9.80B | $9.72B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | $2.98B | $2.35B | $3.69B | $1.38B | -$856.00M |
| Interest Expense | $1.00B | $882.00M | $748.00M | $628.00M | $571.00M |
| Tax Expense | $263.00M | $53.00M | $518.00M | -$29.00M | -$441.00M |
| Net Income | $2.11B | $1.77B | $2.56B | $1.03B | -$648.00M |
| EPS (basic) | 4.2300 | 3.5600 | 5.1500 | 2.0700 | -1.2900 |
| EPS (diluted) | 4.2200 | 3.5400 | 5.1300 | 2.0600 | -1.2900 |
| Shares (diluted) | $501.00M | $500.00M | $500.00M | $501.00M | $504.00M |