| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.84B | $1.90B | $1.94B | $1.62B | $986.85M |
| Cost of Revenue | $1.24B | $1.25B | $1.20B | $1.12B | $698.14M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $114.44M | $132.42M | $122.19M | $180.99M | $95.93M |
| Operating Income | – | – | $611.12M | $311.61M | $81.04M |
| Interest Expense | $57.20M | $69.75M | $83.41M | $87.81M | $91.43M |
| Tax Expense | $52.83M | $43.23M | -$23.46M | $20.15M | -$5.40M |
| Net Income | $3.09M | $111.33M | $289.24M | -$34.29M | -$177.39M |
| EPS (basic) | 0.1400 | 7.8100 | 21.0300 | -2.5300 | -13.3200 |
| EPS (diluted) | 0.1400 | 7.8100 | 19.5300 | -2.5300 | -13.3200 |
| Shares (diluted) | $13.34M | $14.23M | $15.29M | $13.55M | $13.31M |