| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.83B | $1.83B | $1.82B | $1.77B | $1.46B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $441.70M | $447.90M | $429.70M | $422.10M | $368.20M |
| Operating Income | $293.50M | $425.50M | -$258.40M | $287.70M | $168.30M |
| Interest Expense | – | – | $158.40M | $131.80M | $130.40M |
| Tax Expense | $2.00M | $11.00M | $4.00M | $9.40M | -$3.40M |
| Net Income | $147.00M | $258.20M | -$430.40M | $147.90M | $35.60M |
| EPS (basic) | 0.8300 | 1.5400 | -2.6600 | 0.8400 | 0.0500 |
| EPS (diluted) | 0.8200 | 1.5100 | -2.6600 | 0.8400 | 0.0500 |
| Shares (diluted) | $169.20M | $170.80M | $164.90M | $161.80M | $146.10M |