| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.07B | $976.00M | $1.07B | $953.90M | $1.05B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | – | – | – | – | – |
| Interest Expense | $308.60M | $288.90M | $273.60M | $186.00M | $143.97M |
| Tax Expense | -$126.80M | $5.30M | $5.60M | -$800.00K | -$22.45M |
| Net Income | $189.50M | $33.90M | -$63.70M | $25.70M | $18.08M |
| EPS (basic) | 23.0700 | 4.2800 | -8.3400 | 2.9700 | 2.0000 |
| EPS (diluted) | 21.4600 | 4.1300 | -8.3400 | 2.8500 | 1.9300 |
| Shares (diluted) | $8.64M | $8.09M | $7.64M | $9.00M | $9.38M |