| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $277.04M | $217.49M | $749.60M | $815.59M | $614.78M |
| Cost of Revenue | $176.28M | $140.36M | $611.06M | $694.06M | $529.55M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $54.03M | $46.05M | $101.14M | $97.62M | $94.44M |
| Operating Income | $46.78M | $32.35M | $33.63M | -$9.03M | -$8.82M |
| Interest Expense | $0.00 | $2.60M | $8.20M | $7.00M | $8.80M |
| Tax Expense | $11.71M | -$6.74M | $10.67M | $4.37M | $7.29M |
| Net Income | $38.94M | -$150.26M | $14.52M | -$20.83M | -$25.53M |
| EPS (basic) | 0.4600 | -1.7500 | 0.1700 | -0.2200 | -0.2800 |
| EPS (diluted) | 0.4500 | -1.7200 | 0.1600 | -0.2200 | -0.2800 |
| Shares (diluted) | $85.72M | $87.39M | $88.31M | $92.71M | $91.46M |