| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $291.69M | $349.74M | $391.69M | $339.34M | $191.07M |
| Cost of Revenue | $109.88M | $124.65M | $129.51M | $170.51M | $128.26M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $28.14M | $28.82M | $22.89M | $18.80M | $15.62M |
| Operating Income | $46.34M | $77.31M | $127.89M | $41.87M | -$144.46M |
| Interest Expense | – | $850.00K | $30.50M | $27.05M | $26.38M |
| Tax Expense | $48.00K | -$10.00K | $120.00K | $23.00K | $59.00K |
| Net Income | $12.27M | $46.64M | $98.71M | $15.10M | -$171.33M |
| EPS (basic) | 0.0600 | 0.2200 | 0.4700 | 0.0700 | -1.0500 |
| EPS (diluted) | 0.0600 | 0.2200 | 0.4700 | 0.0700 | -1.0500 |
| Shares (diluted) | $211.75M | $209.90M | $208.81M | $202.03M | $162.55M |