| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | – | – | – | – | – |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | – | – | – | – | – |
| Interest Expense | $136.13M | $122.93M | $112.88M | $67.18M | $21.02M |
| Tax Expense | – | – | – | – | – |
| Net Income | $122.09M | $215.56M | $231.01M | $48.54M | $83.25M |
| EPS (basic) | 1.4000 | 2.4300 | 3.1100 | 0.7900 | 2.6700 |
| EPS (diluted) | 1.4000 | 2.4300 | 3.1100 | 0.7900 | 2.6700 |
| Shares (diluted) | $87.27M | $88.65M | $74.24M | $61.68M | $31.16M |