| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $972.02M | $995.55M | $871.80M | $1.54B | $1.54B |
| Cost of Revenue | $90.31M | $74.17M | $110.07M | $167.42M | $101.44M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $130.43M | $133.79M | $145.59M | $160.49M | $145.64M |
| Operating Income | – | – | – | – | – |
| Interest Expense | $510.36M | $417.82M | $411.17M | $359.04M | $367.39M |
| Tax Expense | $38.62M | $44.10M | -$130.68M | $55.90M | $73.95M |
| Net Income | -$277.05M | -$2.41B | -$556.48M | $902.60M | $656.02M |
| EPS (basic) | -0.4600 | -4.0200 | -0.9300 | 1.5000 | 1.1100 |
| EPS (diluted) | -0.4600 | -4.0200 | -0.9300 | 1.5000 | 1.1100 |
| Shares (diluted) | $600.89M | $600.25M | $598.52M | $598.84M | $590.14M |