| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.01B | $918.20M | $884.07M | $859.16M | $847.44M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $31.54M | $28.14M | $29.24M | $27.16M | $30.06M |
| Operating Income | – | – | – | – | – |
| Interest Expense | – | – | – | $216.85M | $192.68M |
| Tax Expense | -$2.19M | -$1.30M | -$494.00K | $705.00K | $6.95M |
| Net Income | -$197.15M | -$194.12M | -$274.06M | -$66.07M | $14.26M |
| EPS (basic) | -0.7800 | -0.8800 | -1.2800 | -0.3100 | 0.0700 |
| EPS (diluted) | -0.7800 | -0.8800 | -1.2800 | -0.3100 | 0.0700 |
| Shares (diluted) | $254.22M | $221.84M | $215.55M | $215.03M | $198.07M |