| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $771.02M | $644.73M | $569.54M | $421.50M | $147.11M |
| Cost of Revenue | $418.02M | $343.67M | $322.38M | $283.22M | $124.48M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $129.98M | $139.92M | $118.43M | $96.29M | $65.44M |
| Operating Income | $45.49M | $21.55M | $10.60M | -$63.05M | -$110.83M |
| Interest Expense | – | – | – | – | – |
| Tax Expense | $2.48M | $3.10M | $3.15M | $6.08M | -$2.02M |
| Net Income | -$29.72M | -$31.18M | -$45.61M | -$111.38M | -$119.21M |
| EPS (basic) | -0.6300 | -0.6700 | -0.9400 | -2.2300 | -2.4100 |
| EPS (diluted) | -0.6300 | -0.6700 | -0.9400 | -2.2300 | -2.4100 |
| Shares (diluted) | $54.97M | $53.82M | $53.26M | $52.02M | $50.11M |