| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $518.24M | $440.06M | $378.07M | $348.29M | $335.34M |
| Cost of Revenue | $205.39M | $181.76M | $162.28M | $148.75M | $138.93M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $282.95M | $243.80M | $209.13M | $182.39M | $168.92M |
| Operating Income | $30.31M | $15.18M | $33.36M | $16.28M | $49.26M |
| Interest Expense | $3.39M | $2.56M | $347.00K | $160.00K | $2.02M |
| Tax Expense | $6.12M | $4.82M | $9.64M | $3.80M | $12.53M |
| Net Income | $20.00M | $9.89M | $26.00M | $12.63M | $34.72M |
| EPS (basic) | 0.6500 | 0.3200 | 0.8600 | 0.3600 | 1.0400 |
| EPS (diluted) | 0.6400 | 0.3200 | 0.8500 | 0.3600 | 1.0400 |
| Shares (diluted) | $31.26K | $30.89M | $30.54M | $25.88M | $25.08M |