| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.42B | $1.25B | $1.06B | $859.54M | $667.51M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $1.40B | $1.28B | $1.24B | $1.07B | $953.86M |
| R&D | – | – | – | – | – |
| SG&A | $382.20M | $363.06M | $410.79M | $377.99M | $433.73M |
| Operating Income | $24.15M | -$31.61M | -$189.13M | -$210.17M | -$286.35M |
| Interest Expense | $11.66M | $26.54M | $21.22M | $19.93M | $38.91M |
| Tax Expense | $2.70M | -$170.00K | -$20.32M | -$17.17M | -$25.91M |
| Net Income | $9.66M | -$57.44M | -$186.26M | -$215.56M | -$307.20M |
| EPS (basic) | – | – | – | – | – |
| EPS (diluted) | – | – | – | – | – |
| Shares (diluted) | $391.14M | $379.15M | $367.46K | $355.28M | $327.52K |