| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $471.50M | $345.25M | $280.70M | $226.31M |
| Cost of Revenue | $281.47M | $213.14M | $175.16M | $145.36M |
| Gross Profit | $190.03M | $132.11M | $105.55M | $80.95M |
| Operating Expenses | $117.08M | $68.55M | $57.05M | $60.51M |
| R&D | – | – | – | – |
| SG&A | $85.66M | $44.42M | $36.62M | $30.04M |
| Operating Income | $72.94M | $63.56M | $48.49M | $20.43M |
| Interest Expense | $45.20M | $50.89M | $48.10M | $37.61M |
| Tax Expense | $15.16M | $1.63M | -$3.17M | -$3.17M |
| Net Income | $17.37M | $12.70M | $4.36M | -$14.10M |
| EPS (basic) | 0.1300 | 0.0800 | 0.0300 | -0.0900 |
| EPS (diluted) | 0.1300 | 0.0800 | 0.0300 | -0.0900 |
| Shares (diluted) | $132.32M | $166.74M | $166.78M | $159.11M |