| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.07B | $1.04B | $1.12B | $1.21B | $1.15B |
| Cost of Revenue | $837.00M | $840.00M | $907.00M | $1.03B | $986.00M |
| Gross Profit | $232.00M | $203.00M | $210.00M | $170.00M | $164.00M |
| Operating Expenses | – | – | – | – | – |
| R&D | $33.00M | $33.00M | $34.00M | $34.00M | $33.00M |
| SG&A | $174.00M | $179.00M | $159.00M | $153.00M | $177.00M |
| Operating Income | $0.00 | -$7.00M | $4.00M | -$26.00M | -$46.00M |
| Interest Expense | $62.00M | $59.00M | $52.00M | $40.00M | $33.00M |
| Tax Expense | $16.00M | $8.00M | $12.00M | $5.00M | $4.00M |
| Net Income | -$128.00M | $102.00M | $75.00M | $26.00M | $24.00M |
| EPS (basic) | -1.7800 | 0.9700 | 0.7100 | 0.1600 | 0.2800 |
| EPS (diluted) | -1.7800 | 0.9000 | 0.6700 | 0.1600 | 0.2700 |
| Shares (diluted) | $87.00M | $92.30M | $90.50M | $80.60M | $80.50M |