| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $229.28M | $192.88M | $146.37M | $142.43M | $169.49M |
| Cost of Revenue | $248.18M | $225.24M | $167.87M | $131.91M | $58.37M |
| Gross Profit | -$18.90M | -$32.36M | -$21.50M | $10.52M | $111.12M |
| Operating Expenses | – | – | – | $2.80M | $751.00K |
| R&D | – | – | – | – | – |
| SG&A | $78.34M | $71.24M | $39.29M | $2.73M | $43.24M |
| Operating Income | -$149.60M | -$107.56M | -$72.13M | -$284.02M | $63.64M |
| Interest Expense | – | $358.00K | $214.00K | -$70.00K | $21.00M |
| Tax Expense | $101.00K | -$14.29M | -$401.00K | -$17.41M | $20.51M |
| Net Income | -$284.54M | -$54.06M | -$108.92M | -$239.05M | $22.13M |
| EPS (basic) | -0.5200 | -0.1300 | -0.4200 | -1.1500 | 0.1400 |
| EPS (diluted) | -0.5200 | -0.1300 | -0.4200 | -1.1500 | 0.1300 |
| Shares (diluted) | $551.68M | $414.67M | $262.24M | $207.78M | $169.39M |