| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $498.60M | $547.31M | $604.20M | $605.82M | $634.36M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | – | – | – | – | – |
| Interest Expense | – | – | $108.66M | $75.93M | $67.96M |
| Tax Expense | -$3.83M | $762.00K | -$296.00K | $1.26M | $3.54M |
| Net Income | -$139.06M | -$143.53M | -$79.98M | $85.37M | -$79.26M |
| EPS (basic) | -2.0900 | -1.6500 | -0.7800 | 0.7000 | -0.6300 |
| EPS (diluted) | -2.0900 | -1.6500 | -0.7800 | 0.7000 | -0.6300 |
| Shares (diluted) | $67.36M | $88.33M | $105.09M | $119.00M | $130.84M |