| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $469.47M | $404.39M | $634.48M | $361.99M | $247.67M |
| Cost of Revenue | – | – | $473.39M | $266.61M | $198.84M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | $65.01M | $30.43M | -$6.04M |
| R&D | – | – | – | – | – |
| SG&A | $26.23M | $26.53M | $26.16M | $16.42M | $14.83M |
| Operating Income | $61.06M | -$218.16M | $65.01M | $30.43M | -$6.04M |
| Interest Expense | $16.90M | $13.85M | $13.71M | $11.01M | $8.05M |
| Tax Expense | $1.83M | -$9.40M | $4.46M | $1.76M | $26.00K |
| Net Income | $41.87M | -$226.14M | $44.79M | $18.11M | -$3.75M |
| EPS (basic) | 0.9800 | -5.7200 | 1.3500 | 0.5700 | -0.1200 |
| EPS (diluted) | 0.9600 | -5.7200 | 1.2500 | 0.5500 | -0.1200 |
| Shares (diluted) | $43.43M | $39.50M | $36.83M | $33.65M | $30.61M |