| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $365.30M | $314.50M | $261.28M | $209.39M | $151.31M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $290.86M | $253.37M | $228.32M | $199.26M | $142.64M |
| R&D | – | – | – | – | – |
| SG&A | $81.38M | $67.07M | $62.11M | $52.89M | $41.73M |
| Operating Income | $74.45M | $61.14M | $32.96M | $10.13M | $8.67M |
| Interest Expense | – | – | $6.57M | $5.00M | $2.85M |
| Tax Expense | $6.40M | -$2.41M | $2.69M | $2.50M | -$2.29M |
| Net Income | $27.83M | $30.43M | $14.14M | $565.00K | $5.40M |
| EPS (basic) | 1.1100 | 1.2300 | 0.5900 | 0.0300 | 0.2800 |
| EPS (diluted) | 1.0400 | 1.1600 | 0.5500 | 0.0300 | 0.2600 |
| Shares (diluted) | $38.10M | $38.30M | $38.36M | $21.77M | $20.81M |