| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $2.09B | $2.46B | $3.30B | $3.66B | $2.83B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | $136.93M | $130.45M | $191.91M | $137.84M | $202.06M |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $122.71M | $118.05M | $133.35M | $118.93M | $91.14M |
| Operating Income | -$67.25M | -$47.46M | -$61.58M | -$98.95M | $25.51M |
| Interest Expense | – | – | $37.70M | $32.64M | $67.14M |
| Tax Expense | -$51.75M | $6.21M | -$5.62M | $4.75M | $1.84M |
| Net Income | -$121.28M | -$82.50M | -$93.38M | -$127.22M | -$65.99M |
| EPS (basic) | -1.8000 | -1.2900 | -1.5900 | -2.2900 | -1.4100 |
| EPS (diluted) | -1.8000 | -1.2900 | -1.5900 | -2.2900 | -1.4100 |
| Shares (diluted) | $67.50M | $63.80M | $58.81M | $55.54M | $46.65M |