| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $6.62B | $7.86B | $7.52B | $6.76B | $5.53B |
| Cost of Revenue | $5.25B | $6.38B | $6.25B | $5.96B | $5.00B |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $967.40M | $1.03B | $973.90M | $730.40M | $591.90M |
| Operating Income | – | – | – | – | – |
| Interest Expense | $456.20M | $572.70M | $532.70M | $427.10M | $324.80M |
| Tax Expense | -$14.20M | -$207.10M | $159.90M | -$176.10M | -$106.00M |
| Net Income | $3.81B | -$737.70M | $32.20M | -$311.10M | -$606.80M |
| EPS (basic) | 10.2400 | -2.1100 | -0.1300 | -1.0800 | -1.8300 |
| EPS (diluted) | 9.9900 | -2.1100 | -0.1300 | -1.0800 | -1.8300 |
| Shares (diluted) | $378.69M | – | – | – | – |