| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.74B | $1.59B | $1.41B | $1.27B | $1.26B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | $1.11B | $1.02B | $932.80M | $960.50M |
| R&D | – | – | – | – | – |
| SG&A | $252.60M | $236.30M | $212.70M | $195.00M | $198.30M |
| Operating Income | – | – | – | – | – |
| Interest Expense | $391.50M | $341.00M | $263.40M | $214.00M | $204.00M |
| Tax Expense | $63.10M | $60.00M | $58.70M | $54.80M | $53.20M |
| Net Income | $333.30M | $284.20M | $259.20M | $155.90M | $143.10M |
| EPS (basic) | 9.1400 | 7.8000 | 7.1300 | 4.4100 | 4.0400 |
| EPS (diluted) | 9.1200 | 7.7800 | 7.1200 | 4.3500 | 3.9800 |
| Shares (diluted) | $35.90M | $35.90M | $35.70M | $35.90M | $36.00M |