| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $2.39M | $1.63M | $1.44M | $1.05M | $1.16M |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | – | – | – | – | – |
| Interest Expense | – | – | $485.32K | $354.46K | $391.44K |
| Tax Expense | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Net Income | -$2.39M | -$1.63M | -$1.44M | -$1.05M | -$1.16M |
| EPS (basic) | -0.2500 | -0.2700 | -0.4000 | -0.4300 | -0.5200 |
| EPS (diluted) | -0.2500 | -0.2700 | -0.4000 | -0.4300 | -0.5200 |
| Shares (diluted) | $9.66M | $6.04M | $3.64M | $2.46M | $2.24M |