| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $15.50B | $16.32B | $15.47B | $13.74B | $12.43B |
| Cost of Revenue | $15.62B | $15.74B | $15.00B | $13.39B | $12.02B |
| Gross Profit | -$120.00M | $574.00M | $477.00M | $355.00M | $411.60M |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $196.00M | $203.00M | $232.00M | $237.00M | $216.45M |
| Operating Income | -$378.00M | $463.00M | $147.00M | $209.00M | -$59.73M |
| Interest Expense | – | – | $60.00M | $59.00M | $84.48M |
| Tax Expense | -$39.00M | $634.00M | $236.00M | $171.00M | $16.49M |
| Net Income | -$51.00M | $2.15B | $139.00M | $145.00M | -$440.17M |
| EPS (basic) | -0.3100 | 12.4800 | 0.5500 | 0.7500 | -2.0400 |
| EPS (diluted) | -0.3100 | 12.3000 | 0.5400 | 0.7300 | -2.0400 |
| Shares (diluted) | $164.00M | $174.00M | $153.00M | $145.00M | $141.28M |