| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $504.13M | $538.78M | $620.50M | $1.28B | $1.35B |
| Cost of Revenue | – | – | – | $726.37M | $701.34M |
| Gross Profit | -$15.68M | -$19.85M | $36.21M | $554.88M | $644.45M |
| Operating Expenses | – | – | – | – | – |
| R&D | $6.47M | $5.71M | $5.52M | $3.64M | $3.77M |
| SG&A | $54.91M | $46.51M | $74.01M | $76.98M | $132.61M |
| Operating Income | -$77.07M | -$75.22M | -$214.44M | $474.26M | $508.07M |
| Interest Expense | $104.06M | $85.31M | $58.09M | $36.57M | $68.76M |
| Tax Expense | $49.39M | -$22.10M | -$18.51M | $69.36M | $68.08M |
| Net Income | -$219.84M | -$131.16M | -$255.25M | $382.96M | $388.33M |
| EPS (basic) | -8.4500 | -0.5100 | -0.9900 | 1.4800 | 1.4600 |
| EPS (diluted) | -8.4500 | -0.5100 | -0.9900 | 1.4800 | 1.4600 |
| Shares (diluted) | $26.00M | $257.67M | $257.04M | $258.79M | $266.32M |