| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.24B | $981.00M | $922.00M | $920.00M | $840.00M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | $614.00M | $489.00M | $471.00M | $478.00M | $402.00M |
| Interest Expense | $169.00M | $163.00M | $150.00M | $137.00M | $112.00M |
| Tax Expense | $144.00M | $137.00M | $104.00M | $100.00M | $104.00M |
| Net Income | $441.00M | $354.00M | $384.00M | $370.00M | $307.00M |
| EPS (basic) | 4.3400 | 3.6300 | 3.9700 | 3.8300 | 3.1700 |
| EPS (diluted) | 4.3000 | 3.6000 | 3.9400 | 3.8100 | 3.1600 |
| Shares (diluted) | $102.50M | $98.40M | $97.50M | $97.20M | $96.90M |