| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $2.13B | $2.12B | $2.19B | $2.24B | $2.02B |
| Cost of Revenue | $1.00B | $995.31M | $1.03B | $1.03B | $884.27M |
| Gross Profit | – | $1.13B | $1.16B | $1.21B | $1.14B |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $873.30M | $909.17M | $956.07M | $993.25M | $941.02M |
| Operating Income | $232.40M | $192.18M | $160.79M | $169.45M | $142.15M |
| Interest Expense | $122.00M | $123.28M | $125.64M | $94.45M | $55.55M |
| Tax Expense | $36.90M | $23.55M | $13.57M | $18.85M | $31.03M |
| Net Income | $82.10M | $52.80M | $26.12M | $65.39M | $62.63M |
| EPS (basic) | 1.8300 | 1.2000 | 0.6000 | 1.5200 | 1.4800 |
| EPS (diluted) | 1.8000 | 1.1800 | 0.5900 | 1.5000 | 1.4500 |
| Shares (diluted) | $45.50M | $44.73M | $43.84M | $43.31M | $42.83M |