| Line item | 2025-12-28 FY | 2024-12-31 FY | 2024-12-29 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|---|
| Revenue | $879.30M | $812.31M | $812.30M | $831.07M | $909.40M | $896.17M |
| Cost of Revenue | $520.00M | $437.00M | $437.00M | $434.38M | $532.04M | $520.94M |
| Gross Profit | $359.30M | $375.31M | $375.30M | $396.68M | $377.36M | $375.23M |
| Operating Expenses | – | – | – | – | – | – |
| R&D | – | – | – | – | – | – |
| SG&A | $203.80M | $196.70M | $196.70M | $198.06M | $190.75M | $171.84M |
| Operating Income | – | – | – | – | – | – |
| Interest Expense | – | – | – | $74.00M | $67.60M | $71.50M |
| Tax Expense | $8.10M | $24.65M | $24.70M | $14.53M | $33.67M | $24.06M |
| Net Income | $17.10M | $64.89M | $64.90M | $97.18M | $81.11M | $97.86M |
| EPS (basic) | 1.1100 | 4.2200 | 4.2200 | 6.2300 | 4.9700 | 5.6900 |
| EPS (diluted) | 1.1100 | 4.2200 | 4.2200 | 6.2200 | 4.9600 | 5.6600 |
| Shares (diluted) | $14.30M | $14.93M | $14.90M | $15.24M | $15.90M | $16.89M |