| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $11.49B | $11.24B | $11.53B | $10.82B | $9.57B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $1.93B | $1.92B | $2.01B | $2.07B | $1.78B |
| Operating Income | $1.86B | $2.30B | $2.47B | $1.74B | $1.46B |
| Interest Expense | $2.33B | $2.44B | $2.39B | $2.30B | $2.29B |
| Tax Expense | -$11.00M | $87.00M | -$888.00M | -$41.00M | -$283.00M |
| Net Income | -$502.00M | -$278.00M | $786.00M | -$899.00M | -$1.02B |
| EPS (basic) | -2.4200 | -1.2900 | 3.6500 | -4.1900 | -4.8300 |
| EPS (diluted) | -2.4200 | -1.2900 | 3.6400 | -4.1900 | -4.8300 |
| Shares (diluted) | $208.00M | $215.00M | $216.00M | $214.00M | $211.00M |