| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $12.97M | $7.14M | $3.45M | $5.19M | $10.53M |
| Cost of Revenue | $566.71M | $558.80M | $548.92M | $498.08M | $417.02M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $79.34M | $72.36M | $62.51M | $60.41M | $59.37M |
| Operating Income | – | – | – | – | – |
| Interest Expense | $138.24M | $129.81M | $133.40M | $113.42M | $97.30M |
| Tax Expense | $4.00M | $2.90M | $3.70M | – | – |
| Net Income | $384.46M | $163.29M | $403.31M | $653.61M | $303.91M |
| EPS (basic) | 3.5400 | 1.5000 | 3.7100 | 6.0700 | 2.9700 |
| EPS (diluted) | 3.5400 | 1.5000 | 3.7000 | 6.0400 | 2.9600 |
| Shares (diluted) | $108.43M | $108.54M | $109.40M | $108.39M | $102.83M |